000-50129
|
59-3547281
|
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (16 CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (16 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (16 CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (16 CFR
240.13e-4(c)
|
ITEM 2.02.
|
RESULTS
OF OPERATIONS AND FINANCIAL
CONDITION.
|
ITEM 9.01.
|
FINANCIAL
STATEMENTS AND EXHIBITS.
|
99.1
|
|
Press
Release of Hudson Highland Group, Inc. issued on February 10,
2010.
|
99.2
|
|
Letter
to Shareholders, Employees and Friends issued on February 10, 2010 and
posted to Company’s website.
|
HUDSON
HIGHLAND GROUP, INC.
(Registrant)
|
|
By:
|
/s/ MARY JANE RAYMOND
|
Mary
Jane Raymond
|
|
Executive
Vice President and Chief
Financial
Officer
|
|
Dated:
February 10, 2010
|
Exhibit
Number |
|
Description
|
99.1
|
|
Press
Release of Hudson Highland Group, Inc. issued on February 10,
2010.
|
99.2
|
|
Letter
to Shareholders, Employees and Friends issued on February 10, 2010 and
posted to Company’s website.
|
For Immediate Release
|
Contact:
|
David
F. Kirby
|
Hudson
Highland Group
|
||
212-351-7216
|
||
david.kirby@hudson.com
|
|
·
|
Revenue
of $182.5 million, a decrease of 12.1 percent from $207.5 million for the
fourth quarter of 2008, and an increase of $12.9 million or 7.6 percent
from the third quarter of 2009
|
|
·
|
Gross
margin of $69.4 million, or 38.0 percent of revenue, down 18.1 percent
from $84.7 million, or 40.8 percent of revenue for the same period last
year, and an increase of $5.2 million or 8.0 percent from the third
quarter of 2009
|
|
·
|
Adjusted
EBITDA* of
$0.2 million, or 0.1 percent of revenue, improved from an adjusted EBITDA
loss of $2.6 million for the fourth quarter of 2008, and an improvement
from the adjusted EBITDA loss of $3.2 million in the third quarter of
2009
|
|
·
|
Net
loss from continuing operations of $5.0 million, or $0.19 per basic and
diluted share, compared with net loss from continuing operations of $75.9
million, including a $67.1 million non-cash impairment charge, or $3.02
per basic and diluted share, for the fourth quarter of
2008
|
|
·
|
Net loss of $10.4 million, or
$0.40 per basic and diluted share, compared with net loss of $80.3
million, or $3.20 per basic and diluted share, for the fourth quarter of
2008
|
|
·
|
Revenue
of $691.1 million, a decrease of 36.0 percent from $1,079.1 million for
2008
|
|
·
|
Gross
margin of $260.5 million, or 37.7 percent of revenue, down 42.8 percent
from $455.0 million, or 42.2 percent of revenue for prior
year
|
|
·
|
Adjusted
EBITDA*
loss of $17.2 million, or 2.5 percent of revenue, down from positive
adjusted EBITDA of $22.2 million for
2008
|
|
·
|
Net
loss from continuing operations of $43.0 million, or $1.65 per basic and
diluted share, compared with net loss from continuing operations of $73.1
million, including a $67.1 million non-cash impairment charge, or $2.90
per basic and diluted share, for
2008
|
|
·
|
Net loss of $40.6 million, or
$1.56 per basic and diluted share, compared with net loss of $74.3
million, or $2.95 per basic and diluted share, for
2008
|
Three Months Ended December
31,
|
Year Ended December 31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue
(1)
|
$ | 182,504 | $ | 207,521 | $ | 691,149 | $ | 1,079,085 | ||||||||
Direct
costs (1)
|
113,129 | 122,810 | 430,696 | 624,099 | ||||||||||||
Gross
margin
|
69,375 | 84,711 | 260,453 | 454,986 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling,
general and administrative expenses
|
69,192 | 87,325 | 277,634 | 432,803 | ||||||||||||
Depreciation
and amortization
|
3,174 | 3,388 | 12,543 | 14,662 | ||||||||||||
Business
reorganization and integration expenses
|
5,900 | 6,184 | 18,180 | 11,217 | ||||||||||||
Goodwill
and other impairment charges
|
- | 67,087 | 1,549 | 67,087 | ||||||||||||
Total
operating expenses
|
78,266 | 163,984 | 309,906 | 525,769 | ||||||||||||
Operating
(loss) income
|
(8,891 | ) | (79,273 | ) | (49,453 | ) | (70,783 | ) | ||||||||
Other
income (expense):
|
||||||||||||||||
Interest,
net
|
(225 | ) | 204 | (694 | ) | 1,099 | ||||||||||
Other,
net
|
669 | 1,307 | 1,444 | 3,269 | ||||||||||||
Loss
from continuing operations before provision for income
taxes
|
(8,447 | ) | (77,762 | ) | (48,703 | ) | (66,415 | ) | ||||||||
(Benefit
from) provision for income taxes
|
(3,450 | ) | (1,843 | ) | (5,750 | ) | 6,681 | |||||||||
Loss
from continuing operations
|
(4,997 | ) | (75,919 | ) | (42,953 | ) | (73,096 | ) | ||||||||
(Loss)
income from discontinued operations, net of income taxes
|
(5,429 | ) | (4,411 | ) | 2,344 | (1,222 | ) | |||||||||
Net
loss
|
$ | (10,426 | ) | $ | (80,330 | ) | $ | (40,609 | ) | $ | (74,318 | ) | ||||
Basic
(loss) earnings per share:
|
||||||||||||||||
Loss
from continuing operations
|
$ | (0.19 | ) | $ | (3.02 | ) | $ | (1.65 | ) | $ | (2.90 | ) | ||||
(Loss)
income from discontinued operations
|
(0.21 | ) | (0.18 | ) | 0.09 | (0.05 | ) | |||||||||
Net
loss
|
$ | (0.40 | ) | $ | (3.20 | ) | $ | (1.56 | ) | $ | (2.95 | ) | ||||
Diluted
(loss) earnings per share:
|
||||||||||||||||
Loss
from continuing operations
|
$ | (0.19 | ) | $ | (3.02 | ) | $ | (1.65 | ) | $ | (2.90 | ) | ||||
(Loss)
income from discontinued operations
|
(0.21 | ) | (0.18 | ) | 0.09 | (0.05 | ) | |||||||||
Net
loss
|
$ | (0.40 | ) | $ | (3.20 | ) | $ | (1.56 | ) | $ | (2.95 | ) | ||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
26,329 | 25,100 | 26,036 | 25,193 | ||||||||||||
Diluted
|
26,329 | 25,100 | 26,036 | 25,193 |
(1)
|
Prior
year revenue has been reclassed to conform to current year
presentation.
|
December 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 36,064 | $ | 49,209 | ||||
Accounts
receivable, net
|
98,994 | 127,169 | ||||||
Prepaid
and other
|
13,247 | 15,411 | ||||||
Current
assets from discontinued operations
|
61 | 2,360 | ||||||
Total
current assets
|
148,366 | 194,149 | ||||||
Intangibles,
net
|
503 | 2,498 | ||||||
Property
and equipment, net
|
19,433 | 24,379 | ||||||
Other
assets
|
13,642 | 9,927 | ||||||
Total
assets
|
$ | 181,944 | $ | 230,953 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 12,811 | $ | 15,693 | ||||
Accrued
expenses and other current liabilities
|
54,008 | 76,447 | ||||||
Short-term
borrowings
|
10,456 | 5,307 | ||||||
Accrued
business reorganization expenses
|
8,784 | 5,724 | ||||||
Current
liabilities from discontinued operations
|
95 | 1,410 | ||||||
Total
current liabilities
|
86,154 | 104,581 | ||||||
Other
non-current liabilities
|
19,183 | 16,904 | ||||||
Accrued
business reorganization expenses, non-current
|
347 | 1,476 | ||||||
Total
liabilities
|
105,684 | 122,961 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $0.001 par value, 10,000 shares authorized; none issued or
outstanding
|
- | - | ||||||
Common
stock, $0.001 par value, 100,000 shares authorized; issued 26,836 and
26,494 shares, respectively
|
27 | 26 | ||||||
Additional
paid-in capital
|
445,541 | 450,739 | ||||||
Accumulated
deficit
|
(403,514 | ) | (362,905 | ) | ||||
Accumulated
other comprehensive income—translation adjustments
|
34,509 | 27,054 | ||||||
Treasury
stock, 114 and 1,140 shares, respectively, at cost
|
(303 | ) | (6,922 | ) | ||||
Total
stockholders’ equity
|
76,260 | 107,992 | ||||||
Total
liabilities and stockholders' equity
|
$ | 181,944 | $ | 230,953 |
For the Three Months Ended December 31, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
|
$ | 39,011 | $ | 74,502 | $ | 68,991 | $ | - | $ | 182,504 | ||||||||||
Gross
margin
|
$ | 10,218 | $ | 33,007 | $ | 26,150 | $ | - | $ | 69,375 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (304 | ) | $ | 1,674 | $ | 1,677 | $ | (2,864 | ) | $ | 183 | ||||||||
Business
reorganization and integration expenses
|
1,794 | 3,135 | 849 | 122 | 5,900 | |||||||||||||||
Goodwill
and other impairment charges
|
- | - | - | - | - | |||||||||||||||
Depreciation
and amortization
|
1,318 | 822 | 991 | 43 | 3,174 | |||||||||||||||
Non-operating
income (expense)
|
803 | 173 | (152 | ) | (155 | ) | 669 | |||||||||||||
Interest
income (expense)
|
(10 | ) | (34 | ) | 52 | (233 | ) | (225 | ) | |||||||||||
Provision
for (benefit from) income taxes
|
(3,763 | ) | (810 | ) | 1,123 | - | (3,450 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
(274 | ) | (143 | ) | 14 | (5,026 | ) | (5,429 | ) | |||||||||||
Net
(loss) income
|
$ | 866 | $ | (1,477 | ) | $ | (1,372 | ) | $ | (8,443 | ) | $ | (10,426 | ) |
For the Three Months Ended December 31, 2008
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
(3)
|
$ | 52,394 | $ | 85,376 | $ | 69,751 | $ | - | $ | 207,521 | ||||||||||
Gross
margin
|
$ | 14,115 | $ | 42,001 | $ | 28,595 | $ | - | $ | 84,711 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (546 | ) | $ | 3,973 | $ | 1,090 | $ | (7,131 | ) | $ | (2,614 | ) | |||||||
Business
reorganization and integration expenses
|
1,236 | 1,634 | 2,317 | 997 | 6,184 | |||||||||||||||
Goodwill
and other impairment charges
|
40,749 | 19,598 | 6,740 | - | 67,087 | |||||||||||||||
Depreciation
and amortization
|
1,112 | 1,315 | 896 | 65 | 3,388 | |||||||||||||||
Non-operating
income (expense)
|
(61 | ) | 1,414 | 282 | (328 | ) | 1,307 | |||||||||||||
Interest
income (expense)
|
(8 | ) | 148 | 174 | (110 | ) | 204 | |||||||||||||
Provision
for (benefit from) income taxes
|
(1,644 | ) | 474 | (673 | ) | - | (1,843 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
(1,910 | ) | (119 | ) | (2,290 | ) | (92 | ) | (4,411 | ) | ||||||||||
Net
(loss) income
|
$ | (43,978 | ) | $ | (17,605 | ) | $ | (10,024 | ) | $ | (8,723 | ) | $ | (80,330 | ) |
(1)
|
Non-GAAP
earnings before interest, income taxes, special charges, other
non-operating income, and depreciation and amortization (“Adjusted
EBITDA”) is presented to provide additional information about the
company’s operations on a basis consistent with the measures which the
company uses to manage its operations and evaluate its performance.
Management also uses these measurements to evaluate capital needs and
working capital requirements. Adjusted EBITDA should not be considered in
isolation or as a substitute for operating income, cash flows from
operating activities, and other income or cash flow statement data
prepared in accordance with generally accepted accounting principles or as
a measure of the company’s profitability or liquidity. Furthermore,
adjusted EBITDA as presented above may not be comparable with similarly
titled measures reported by other
companies.
|
(2)
|
Highland
Partners was a reportable segment before disposal in 2006. The results
from Highland Partners are classified under Corporate for reporting
purposes.
|
(3)
|
Prior
year revenue has been reclassed to conform to current year
presentation.
|
For the Three Months Ended December 31, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
|
$ | 39,011 | $ | 74,502 | $ | 68,991 | $ | - | $ | 182,504 | ||||||||||
Gross
margin
|
$ | 10,218 | $ | 33,007 | $ | 26,150 | $ | - | $ | 69,375 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (304 | ) | $ | 1,674 | $ | 1,677 | $ | (2,864 | ) | $ | 183 | ||||||||
Business
reorganization and integration expenses
|
1,794 | 3,135 | 849 | 122 | 5,900 | |||||||||||||||
Goodwill
and other impairment charges
|
- | - | - | - | - | |||||||||||||||
Depreciation
and amortization
|
1,318 | 822 | 991 | 43 | 3,174 | |||||||||||||||
Non-operating
income (expense)
|
803 | 173 | (152 | ) | (155 | ) | 669 | |||||||||||||
Interest
income (expense)
|
(10 | ) | (34 | ) | 52 | (233 | ) | (225 | ) | |||||||||||
Provision
for (benefit from) income taxes
|
(3,763 | ) | (810 | ) | 1,123 | - | (3,450 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
(274 | ) | (143 | ) | 14 | (5,026 | ) | (5,429 | ) | |||||||||||
Net
(loss) income
|
$ | 866 | $ | (1,477 | ) | $ | (1,372 | ) | $ | (8,443 | ) | $ | (10,426 | ) |
For the Three Months Ended September 30, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
|
$ | 35,705 | $ | 67,898 | $ | 66,044 | $ | - | $ | 169,647 | ||||||||||
Gross
margin
|
$ | 9,258 | $ | 29,571 | $ | 25,361 | $ | - | $ | 64,190 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (1,625 | ) | $ | 30 | $ | 2,579 | $ | (4,206 | ) | $ | (3,222 | ) | |||||||
Business
reorganization and integration expenses
|
592 | 1,881 | 405 | - | 2,878 | |||||||||||||||
Goodwill
and other impairment charges
|
- | - | - | - | - | |||||||||||||||
Depreciation
and amortization
|
1,047 | 911 | 739 | 44 | 2,741 | |||||||||||||||
Non-operating
income (expense)
|
34 | (302 | ) | 260 | 107 | 99 | ||||||||||||||
Interest
income (expense)
|
55 | 45 | 55 | (251 | ) | (96 | ) | |||||||||||||
Provision
for (benefit from) income taxes
|
314 | (1,172 | ) | (357 | ) | - | (1,215 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
179 | 287 | 181 | 123 | 770 | |||||||||||||||
Net
(loss) income
|
$ | (3,310 | ) | $ | (1,560 | ) | $ | 2,288 | $ | (4,271 | ) | $ | (6,853 | ) |
(1)
|
Non-GAAP
earnings before interest, income taxes, special charges, other
non-operating income, and depreciation and amortization (“Adjusted
EBITDA”) is presented to provide additional information about the
company’s operations on a basis consistent with the measures which the
company uses to manage its operations and evaluate its performance.
Management also uses these measurements to evaluate capital needs and
working capital requirements. Adjusted EBITDA should not be considered in
isolation or as a substitute for operating income, cash flows from
operating activities, and other income or cash flow statement data
prepared in accordance with generally accepted accounting principles or as
a measure of the company’s profitability or liquidity. Furthermore,
adjusted EBITDA as presented above may not be comparable with similarly
titled measures reported by other
companies.
|
(2)
|
Highland
Partners was a reportable segment before disposal in 2006. The results
from Highland Partners are classified under Corporate for reporting
purposes.
|
For the Year Ended December 31, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
|
$ | 161,872 | $ | 276,975 | $ | 252,302 | $ | - | $ | 691,149 | ||||||||||
Gross
margin
|
$ | 40,959 | $ | 124,162 | $ | 95,332 | $ | - | $ | 260,453 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (5,569 | ) | $ | 1,422 | $ | 3,995 | $ | (17,029 | ) | $ | (17,181 | ) | |||||||
Business
reorganization and integration expenses
|
5,133 | 9,682 | 3,228 | 137 | 18,180 | |||||||||||||||
Goodwill
and other impairment charges
|
(120 | ) | - | 1,669 | - | 1,549 | ||||||||||||||
Depreciation
and amortization
|
4,417 | 4,553 | 3,392 | 181 | 12,543 | |||||||||||||||
Non-operating
income (expense)
|
909 | (503 | ) | 863 | 175 | 1,444 | ||||||||||||||
Interest
income (expense)
|
24 | 49 | 236 | (1,003 | ) | (694 | ) | |||||||||||||
Provision
for (benefit from) income taxes
|
(2,931 | ) | (2,690 | ) | (129 | ) | - | (5,750 | ) | |||||||||||
Income
(loss) from discontinued operations, net of taxes
|
237 | (1,606 | ) | (2,730 | ) | 6,443 | 2,344 | |||||||||||||
Net
(loss) income
|
$ | (10,898 | ) | $ | (12,183 | ) | $ | (5,796 | ) | $ | (11,732 | ) | $ | (40,609 | ) |
For the Year Ended December 31, 2008
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
(3)
|
$ | 273,648 | $ | 415,871 | $ | 389,566 | $ | - | $ | 1,079,085 | ||||||||||
Gross
margin
|
$ | 75,016 | $ | 212,603 | $ | 167,367 | $ | - | $ | 454,986 | ||||||||||
Adjusted
EBITDA (1)
|
$ | 3,998 | $ | 22,958 | $ | 23,504 | $ | (28,277 | ) | $ | 22,183 | |||||||||
Business
reorganization and integration expenses
|
3,062 | 2,863 | 4,295 | 997 | 11,217 | |||||||||||||||
Goodwill
and other impairment charges
|
40,749 | 19,598 | 6,740 | - | 67,087 | |||||||||||||||
Depreciation
and amortization
|
4,630 | 5,781 | 4,027 | 224 | 14,662 | |||||||||||||||
Non-operating
income (expense)
|
(55 | ) | 2,834 | 614 | (124 | ) | 3,269 | |||||||||||||
Interest
income (expense)
|
458 | 333 | 867 | (559 | ) | 1,099 | ||||||||||||||
Provision
for (benefit from) income taxes
|
(332 | ) | 4,401 | 2,612 | - | 6,681 | ||||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
(4,070 | ) | 2,616 | (3,811 | ) | 4,043 | (1,222 | ) | ||||||||||||
Net
(loss) income
|
$ | (47,778 | ) | $ | (3,902 | ) | $ | 3,500 | $ | (26,138 | ) | $ | (74,318 | ) |
(1)
|
Non-GAAP
earnings before interest, income taxes, special charges, other
non-operating income, and depreciation and amortization (“Adjusted
EBITDA”) is presented to provide additional information about the
company’s operations on a basis consistent with the measures which the
company uses to manage its operations and evaluate its performance.
Management also uses these measurements to evaluate capital needs and
working capital requirements. Adjusted EBITDA should not be considered in
isolation or as a substitute for operating income, cash flows from
operating activities, and other income or cash flow statement data
prepared in accordance with generally accepted accounting principles or as
a measure of the company’s profitability or liquidity. Furthermore,
adjusted EBITDA as presented above may not be comparable with similarly
titled measures reported by other
companies.
|
(2)
|
Highland
Partners was a reportable segment before disposal in 2006. The results
from Highland Partners are classified under Corporate for reporting
purposes.
|
(3)
|
Prior
year revenue has been reclassed to conform to current year
presentation.
|
For the Three Months Ended December 31, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
|
$ | 39,011 | $ | 74,502 | $ | 68,991 | $ | - | $ | 182,504 | ||||||||||
Gross
margin
|
$ | 10,218 | $ | 33,007 | $ | 26,150 | $ | - | $ | 69,375 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (304 | ) | $ | 1,674 | $ | 1,677 | $ | (2,864 | ) | $ | 183 | ||||||||
Business
reorganization and integration expenses
|
1,794 | 3,135 | 849 | 122 | 5,900 | |||||||||||||||
Goodwill
and other impairment charges
|
- | - | - | - | - | |||||||||||||||
Depreciation
and amortization
|
1,318 | 822 | 991 | 43 | 3,174 | |||||||||||||||
Non-operating
income (expense)
|
803 | 173 | (152 | ) | (155 | ) | 669 | |||||||||||||
Interest
income (expense)
|
(10 | ) | (34 | ) | 52 | (233 | ) | (225 | ) | |||||||||||
Provision
for (benefit from) income taxes
|
(3,763 | ) | (810 | ) | 1,123 | - | (3,450 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
(274 | ) | (143 | ) | 14 | (5,026 | ) | (5,429 | ) | |||||||||||
Net
(loss) income
|
$ | 866 | $ | (1,477 | ) | $ | (1,372 | ) | $ | (8,443 | ) | $ | (10,426 | ) |
For the Three Months Ended December 31, 2008
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
(3)
|
$ | 52,394 | $ | 85,376 | $ | 69,751 | $ | - | $ | 207,521 | ||||||||||
Gross
margin
|
$ | 14,115 | $ | 42,001 | $ | 28,595 | $ | - | $ | 84,711 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (546 | ) | $ | 3,973 | $ | 1,090 | $ | (7,131 | ) | $ | (2,614 | ) | |||||||
Business
reorganization and integration expenses
|
1,236 | 1,634 | 2,317 | 997 | 6,184 | |||||||||||||||
Goodwill
and other impairment charges
|
40,749 | 19,598 | 6,740 | - | 67,087 | |||||||||||||||
Depreciation
and amortization
|
1,112 | 1,315 | 896 | 65 | 3,388 | |||||||||||||||
Non-operating
income (expense)
|
(61 | ) | 1,414 | 282 | (328 | ) | 1,307 | |||||||||||||
Interest
income (expense)
|
(8 | ) | 148 | 174 | (110 | ) | 204 | |||||||||||||
Provision
for (benefit from) income taxes
|
(1,644 | ) | 474 | (673 | ) | - | (1,843 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
(1,910 | ) | (119 | ) | (2,290 | ) | (92 | ) | (4,411 | ) | ||||||||||
Net
(loss) income
|
$ | (43,978 | ) | $ | (17,605 | ) | $ | (10,024 | ) | $ | (8,723 | ) | $ | (80,330 | ) |
(1)
|
Non-GAAP
earnings before interest, income taxes, special charges, other
non-operating income, and depreciation and amortization (“Adjusted
EBITDA”) is presented to provide additional information about the
company’s operations on a basis consistent with the measures which the
company uses to manage its operations and evaluate its performance.
Management also uses these measurements to evaluate capital needs and
working capital requirements. Adjusted EBITDA should not be considered in
isolation or as a substitute for operating income, cash flows from
operating activities, and other income or cash flow statement data
prepared in accordance with generally accepted accounting principles or as
a measure of the company’s profitability or liquidity. Furthermore,
adjusted EBITDA as presented above may not be comparable with similarly
titled measures reported by other
companies.
|
(2)
|
Highland
Partners was a reportable segment before disposal in 2006. The results
from Highland Partners are classified under Corporate for reporting
purposes.
|
(3)
|
Prior
year revenue has been reclassed to conform to current year
presentation.
|
For the Three Months Ended December 31, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
|
$ | 39,011 | $ | 74,502 | $ | 68,991 | $ | - | $ | 182,504 | ||||||||||
Gross
margin
|
$ | 10,218 | $ | 33,007 | $ | 26,150 | $ | - | $ | 69,375 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (304 | ) | $ | 1,674 | $ | 1,677 | $ | (2,864 | ) | $ | 183 | ||||||||
Business
reorganization and integration expenses
|
1,794 | 3,135 | 849 | 122 | 5,900 | |||||||||||||||
Goodwill
and other impairment charges
|
- | - | - | - | - | |||||||||||||||
Depreciation
and amortization
|
1,318 | 822 | 991 | 43 | 3,174 | |||||||||||||||
Non-operating
income (expense)
|
803 | 173 | (152 | ) | (155 | ) | 669 | |||||||||||||
Interest
income (expense)
|
(10 | ) | (34 | ) | 52 | (233 | ) | (225 | ) | |||||||||||
Provision
for (benefit from) income taxes
|
(3,763 | ) | (810 | ) | 1,123 | - | (3,450 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
(274 | ) | (143 | ) | 14 | (5,026 | ) | (5,429 | ) | |||||||||||
Net
(loss) income
|
$ | 866 | $ | (1,477 | ) | $ | (1,372 | ) | $ | (8,443 | ) | $ | (10,426 | ) |
For the Three Months Ended September 30, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson Asia
Pacific
|
Corporate (2)
|
Total
|
|||||||||||||||
Revenue
|
$ | 35,705 | $ | 67,898 | $ | 66,044 | $ | - | $ | 169,647 | ||||||||||
Gross
margin
|
$ | 9,258 | $ | 29,571 | $ | 25,361 | $ | - | $ | 64,190 | ||||||||||
Adjusted
EBITDA (1)
|
$ | (1,625 | ) | $ | 30 | $ | 2,579 | $ | (4,206 | ) | $ | (3,222 | ) | |||||||
Business
reorganization and integration expenses
|
592 | 1,881 | 405 | - | 2,878 | |||||||||||||||
Goodwill
and other impairment charges
|
- | - | - | - | - | |||||||||||||||
Depreciation
and amortization
|
1,047 | 911 | 739 | 44 | 2,741 | |||||||||||||||
Non-operating
income (expense)
|
34 | (302 | ) | 260 | 107 | 99 | ||||||||||||||
Interest
income (expense)
|
55 | 45 | 55 | (251 | ) | (96 | ) | |||||||||||||
Provision
for (benefit from) income taxes
|
314 | (1,172 | ) | (357 | ) | - | (1,215 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
179 | 287 | 181 | 123 | 770 | |||||||||||||||
Net
(loss) income
|
$ | (3,310 | ) | $ | (1,560 | ) | $ | 2,288 | $ | (4,271 | ) | $ | (6,853 | ) |
(1)
|
Non-GAAP
earnings before interest, income taxes, special charges, other
non-operating income, and depreciation and amortization (“Adjusted
EBITDA”) is presented to provide additional information about the
company’s operations on a basis consistent with the measures which the
company uses to manage its operations and evaluate its performance.
Management also uses these measurements to evaluate capital needs and
working capital requirements. Adjusted EBITDA should not be considered in
isolation or as a substitute for operating income, cash flows from
operating activities, and other income or cash flow statement data
prepared in accordance with generally accepted accounting principles or as
a measure of the company’s profitability or liquidity. Furthermore,
adjusted EBITDA as presented above may not be comparable with similarly
titled measures reported by other
companies.
|
(2)
|
Highland
Partners was a reportable segment before disposal in 2006. The results
from Highland Partners are classified under Corporate for reporting
purposes.
|
2009
|
2008
|
|||||||||||||||
As Reported
font>
|
Currency
Translation |
Constant
Currency |
As Reported
font>
|
|||||||||||||
Revenue:
|
||||||||||||||||
Hudson
Americas
|
$ | 39,011 | $ | (35 | ) | $ | 38,976 | $ | 52,394 | |||||||
Hudson
Europe
|
74,502 | (3,707 | ) | 70,795 | 85,376 | |||||||||||
Hudson
Asia Pacific
|
68,991 | (15,333 | ) | 53,658 | 69,751 | |||||||||||
Total
|
182,504 | (19,075 | ) | 163,429 | 207,521 | |||||||||||
Direct
costs:
|
||||||||||||||||
Hudson
Americas
|
28,793 | (1 | ) | 28,792 | 38,279 | |||||||||||
Hudson
Europe
|
41,495 | (1,464 | ) | 40,031 | 43,376 | |||||||||||
Hudson
Asia Pacific
|
42,841 | (10,437 | ) | 32,404 | 41,155 | |||||||||||
Total
|
113,129 | (11,902 | ) | 101,227 | 122,810 | |||||||||||
Gross
margin:
|
||||||||||||||||
Hudson
Americas
|
10,218 | (34 | ) | 10,184 | 14,115 | |||||||||||
Hudson
Europe
|
33,007 | (2,243 | ) | 30,764 | 42,000 | |||||||||||
Hudson
Asia Pacific
|
26,150 | (4,896 | ) | 21,254 | 28,596 | |||||||||||
Total
|
$ | 69,375 | $ | (7,173 | ) | $ | 62,202 | $ | 84,711 | |||||||
Selling,
general and administrative (1)
|
||||||||||||||||
Hudson
Americas
|
$ | 11,813 | $ | (37 | ) | $ | 11,776 | $ | 15,752 | |||||||
Hudson
Europe
|
32,166 | (2,079 | ) | 30,087 | 39,395 | |||||||||||
Hudson
Asia Pacific
|
25,460 | (4,871 | ) | 20,589 | 28,371 | |||||||||||
Corporate
|
2,927 | - | 2,927 | 7,195 | ||||||||||||
Total
|
$ | 72,366 | $ | (6,987 | ) | $ | 65,379 | $ | 90,713 |