000-50129
|
59-3547281
|
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
¨
|
Written communications pursuant
to Rule 425 under the Securities Act (16 CFR
230.425)
|
¨
|
Soliciting material pursuant to
Rule 14a-12 under the Exchange Act (16 CFR
240.14a-12)
|
¨
|
Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (16 CFR
240.14d-2(b))
|
¨
|
Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (16 CFR
240.13e-4(c)
|
99.1
|
Press Release of Hudson Highland
Group, Inc. issued on August 3,
2010.
|
99.2
|
Letter to Shareholders, Employees
and Friends issued on August 3, 2010 and posted to Company’s
website.
|
HUDSON
HIGHLAND GROUP, INC.
(Registrant)
|
|
By:
|
/s/ Mary
Jane
Raymond
|
Mary
Jane Raymond
|
|
Executive Vice President and
Chief
Financial
Officer
|
|
Dated:
August 3, 2010
|
Exhibit
Number
|
Description
|
|
99.1
|
Press
Release of Hudson Highland Group, Inc. issued on August 3,
2010.
|
|
99.2
|
Letter
to Shareholders, Employees and Friends issued on August 3, 2010 and posted
to Company’s website.
|
For Immediate Release
|
Contact:
|
David
F. Kirby
|
|
Hudson
Highland Group
|
|||
212-351-7216
|
|||
david.kirby@hudson.com
|
|
·
|
Revenue
of $195.0 million, an increase of 12.1 percent from $173.8 million for the
second quarter of 2009, and an increase of $14.9 million or 8.2 percent
from the first quarter of 2010
|
|
·
|
Gross
margin of $74.2 million, or 38.1 percent of revenue, up 14.4 percent from
$64.9 million, or 37.3 percent of revenue for the same period last year,
and an increase of $7.8 million or 11.8 percent from the first quarter of
2010
|
|
·
|
EBITDA* of
$3.1 million, or 1.6 percent of revenue, improved from an EBITDA loss of
$9.5 million for the second quarter of 2009, which included $3.6 million
of restructuring charges and $1.5 million of goodwill and other impairment
charges
|
|
·
|
Net income of $0.2 million, or
$0.01 per basic and diluted share, compared with net loss of $17.8
million, or $0.68 per basic and diluted share, for the second quarter of
2009
|
|
·
|
Europe
gross margin up 16 percent compared with second quarter 2009, and up 13
percent compared with first quarter 2010, led by 35 percent growth in the
U.K. compared with second quarter 2009 and 19 percent
sequentially
|
|
·
|
Australia
and New Zealand gross margin up 8 percent compared with second quarter
2009, and up 26 percent compared with first quarter 2010, led by an
increase of 40 percent in permanent recruitment compared with second
quarter 2009
|
|
·
|
Asia
gross margin up 43 percent compared with second quarter 2009 and up 16
percent compared with first quarter
2010
|
|
·
|
North
America gross margin down 5 percent compared with second quarter 2009, but
up 8 percent compared with first quarter
2010
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
|
$ | 194,969 | $ | 173,848 | $ | 375,087 | $ | 338,998 | ||||||||
Direct
costs
|
120,732 | 108,964 | 234,430 | 212,110 | ||||||||||||
Gross
margin
|
74,237 | 64,884 | 140,657 | 126,888 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Selling,
general and administrative expenses
|
71,411 | 69,329 | 139,743 | 141,030 | ||||||||||||
Depreciation
and amortization
|
2,186 | 2,840 | 4,472 | 6,628 | ||||||||||||
Business
reorganization and integration expenses
|
551 | 3,562 | 664 | 9,401 | ||||||||||||
Goodwill
and other impairment charges
|
- | 1,549 | - | 1,549 | ||||||||||||
Total
operating expenses
|
74,148 | 77,280 | 144,879 | 158,608 | ||||||||||||
Operating
income (loss)
|
89 | (12,396 | ) | (4,222 | ) | (31,720 | ) | |||||||||
Other
(expense) income:
|
||||||||||||||||
Interest,
net
|
(243 | ) | (182 | ) | (475 | ) | (372 | ) | ||||||||
Other,
net
|
846 | 54 | 1,501 | 674 | ||||||||||||
Income
(loss) from continuing operations before provision for income
taxes
|
692 | (12,524 | ) | (3,196 | ) | (31,418 | ) | |||||||||
Provision
for (benefit from) income taxes
|
515 | 2,975 | 766 | (1,085 | ) | |||||||||||
Income
(loss) from continuing operations
|
177 | (15,499 | ) | (3,962 | ) | (30,333 | ) | |||||||||
Income
(loss) from discontinued operations, net of income taxes
|
52 | (2,272 | ) | (17 | ) | 7,003 | ||||||||||
Net
income (loss)
|
$ | 229 | $ | (17,771 | ) | $ | (3,979 | ) | $ | (23,330 | ) | |||||
Basic
earnings (loss) per share:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 0.01 | $ | (0.59 | ) | $ | (0.14 | ) | $ | (1.18 | ) | |||||
Income
(loss) from discontinued operations
|
0.00 | (0.09 | ) | (0.00 | ) | 0.27 | ||||||||||
Net
income (loss)
|
$ | 0.01 | $ | (0.68 | ) | $ | (0.14 | ) | $ | (0.91 | ) | |||||
Diluted
earnings (loss) per share:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 0.01 | $ | (0.59 | ) | $ | (0.14 | ) | $ | (1.18 | ) | |||||
Income
(loss) from discontinued operations
|
0.00 | (0.09 | ) | (0.00 | ) | 0.27 | ||||||||||
Net
income (loss)
|
$ | 0.01 | $ | (0.68 | ) | $ | (0.14 | ) | $ | (0.91 | ) | |||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
30,947 | 26,311 | 28,616 | 25,744 | ||||||||||||
Diluted
|
31,311 | 26,311 | 28,616 | 25,744 |
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 37,896 | $ | 36,064 | ||||
Accounts
receivable, net
|
119,851 | 98,994 | ||||||
Prepaid
and other
|
13,703 | 13,308 | ||||||
Total
current assets
|
171,450 | 148,366 | ||||||
Property
and equipment, net
|
15,649 | 19,433 | ||||||
Other
assets
|
14,156 | 14,145 | ||||||
Total
assets
|
$ | 201,255 | $ | 181,944 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 9,389 | $ | 12,811 | ||||
Accrued
expenses and other current liabilities
|
72,608 | 54,103 | ||||||
Short-term
borrowings
|
12,748 | 10,456 | ||||||
Accrued
business reorganization expenses
|
3,370 | 8,784 | ||||||
Total
current liabilities
|
98,115 | 86,154 | ||||||
Other
non-current liabilities
|
8,531 | 10,768 | ||||||
Income
tax payable, non-current
|
8,026 | 8,415 | ||||||
Accrued
business reorganization expenses, non-current
|
667 | 347 | ||||||
Total
liabilities
|
115,339 | 105,684 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $0.001 par value, 10,000 shares authorized; none issued or
outstanding
|
- | - | ||||||
Common
stock, $0.001 par value, 100,000 shares authorized; issued 32,178 and
26,836 shares, respectively
|
32 | 27 | ||||||
Additional
paid-in capital
|
465,786 | 445,541 | ||||||
Accumulated
deficit
|
(407,493 | ) | (403,514 | ) | ||||
Accumulated
other comprehensive income—translation adjustments
|
27,597 | 34,509 | ||||||
Treasury
stock, 1 and 114 shares, respectively, at cost
|
(6 | ) | (303 | ) | ||||
Total
stockholders’ equity
|
85,916 | 76,260 | ||||||
Total
liabilities and stockholders' equity
|
$ | 201,255 | $ | 181,944 |
For The Three Months Ended June 30, 2010
|
Hudson
Americas
|
Hudson
Europe
|
Hudson ANZ
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue,
from external customers
|
$ | 40,819 | $ | 80,717 | $ | 65,249 | $ | 8,184 | $ | - | $ | 194,969 | ||||||||||||
Gross
margin, from external customers
|
$ | 10,039 | $ | 34,559 | $ | 21,723 | $ | 7,916 | $ | - | $ | 74,237 | ||||||||||||
Business
reorganization and integration expenses (recovery)
|
$ | 101 | $ | 450 | $ | - | $ | - | $ | - | $ | 551 | ||||||||||||
Non-operating
expense (income), including corporate administration
charges
|
393 | 1,148 | 1,015 | 38 | (3,440 | ) | (846 | ) | ||||||||||||||||
EBITDA
(Loss) (1)
|
$ | (991 | ) | $ | 2,466 | $ | 1,369 | $ | 1,311 | $ | (1,034 | ) | $ | 3,121 | ||||||||||
Depreciation
and amortization expenses
|
2,186 | |||||||||||||||||||||||
Interest
expense, net
|
243 | |||||||||||||||||||||||
Provision
for income taxes
|
515 | |||||||||||||||||||||||
Income
from discontinued operations, net of taxes
|
(52 | ) | ||||||||||||||||||||||
Net
income
|
$ | 229 |
For The Three Months Ended June 30, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson ANZ
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue,
from external customers
|
$ | 43,133 | $ | 68,187 | $ | 56,653 | $ | 5,875 | $ | - | $ | 173,848 | ||||||||||||
Gross
margin, from external customers
|
$ | 10,512 | $ | 31,280 | $ | 17,661 | $ | 5,431 | $ | - | $ | 64,884 | ||||||||||||
Business
reorganization and integration expenses (recovery)
|
$ | 1,125 | $ | 2,328 | $ | (8 | ) | $ | 104 | $ | 13 | $ | 3,562 | |||||||||||
Non-operating
expense (income), including corporate administration
charges
|
531 | 690 | (243 | ) | 168 | (1,200 | ) | (54 | ) | |||||||||||||||
EBITDA
(Loss) (1)
|
(2,003 | ) | (2,220 | ) | 817 | (2,063 | ) | (4,033 | ) | (9,502 | ) | |||||||||||||
Depreciation
and amortization expenses
|
2,840 | |||||||||||||||||||||||
Interest
expense, net
|
182 | |||||||||||||||||||||||
Provision
for income taxes
|
2,975 | |||||||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
2,272 | |||||||||||||||||||||||
Net
loss
|
$ | (17,771 | ) |
For the Three Months Ended September 30, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson ANZ
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue,
from external customers
|
$ | 35,705 | $ | 67,898 | $ | 59,026 | $ | 7,018 | $ | - | $ | 169,647 | ||||||||||||
Gross
margin, from external customers
|
$ | 9,264 | $ | 29,565 | $ | 18,755 | $ | 6,606 | $ | - | $ | 64,190 | ||||||||||||
Business
reorganization and integration expenses (recovery)
|
$ | 592 | $ | 1,881 | $ | 405 | $ | - | $ | - | $ | 2,878 | ||||||||||||
Non-operating
expense (income), including corporate administration
charges
|
569 | 554 | (12 | ) | 70 | (1,280 | ) | (99 | ) | |||||||||||||||
EBITDA
(Loss) (1)
|
$ | (2,795 | ) | $ | (2,406 | ) | $ | 1,155 | $ | 961 | $ | (2,913 | ) | $ | (5,998 | ) | ||||||||
Depreciation
and amortization expenses
|
2,741 | |||||||||||||||||||||||
Interest
expense, net
|
97 | |||||||||||||||||||||||
Benefit
from income taxes
|
(1,215 | ) | ||||||||||||||||||||||
Income
from discontinued operations, net of taxes
|
(770 | ) | ||||||||||||||||||||||
Net
loss
|
$ | (6,851 | ) |
(1)
|
Non-GAAP
earnings before interest, income taxes, and depreciation and amortization
(“EBITDA”) are presented to provide additional information about the
company’s operations on a basis consistent with the measures which the
company uses to manage its operations and evaluate its performance.
Management also uses these measurements to evaluate capital needs and
working capital requirements. EBITDA should not be considered in isolation
or as a substitute for operating income, cash flows from operating
activities, and other income or cash flow statement data prepared in
accordance with generally accepted accounting principles or as a measure
of the company’s profitability or liquidity. Furthermore, EBITDA as
presented above may not be comparable with similarly titled measures
reported by other companies.
|
(2)
|
Prior
year revenue has been reclassed to conform to current year
presentation.
|
For The Six Months Ended June 30, 2010
|
Hudson
Americas
|
Hudson
Europe
|
Hudson ANZ
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue,
from external customers
|
$ | 80,325 | $ | 157,372 | $ | 122,071 | $ | 15,319 | $ | - | $ | 375,087 | ||||||||||||
Gross
margin, from external customers
|
$ | 19,331 | $ | 67,074 | $ | 39,499 | $ | 14,753 | $ | - | $ | 140,657 | ||||||||||||
Business
reorganization and integration expenses (recovery)
|
$ | 243 | $ | 537 | $ | (116 | ) | $ | - | $ | - | $ | 664 | |||||||||||
Non-operating
expense (income), including corporate administration
charges
|
(116 | ) | 2,326 | 1,597 | 226 | (5,534 | ) | (1,501 | ) | |||||||||||||||
EBITDA
(Loss) (1)
|
$ | (1,232 | ) | $ | 2,901 | $ | 1,617 | $ | 1,907 | $ | (3,442 | ) | $ | 1,751 | ||||||||||
Depreciation
and amortization expenses
|
4,472 | |||||||||||||||||||||||
Interest
expense, net
|
475 | |||||||||||||||||||||||
Provision
for income taxes
|
766 | |||||||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
17 | |||||||||||||||||||||||
Net
loss
|
$ | (3,979 | ) |
For The Six Months Ended June 30, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson ANZ
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue,
from external customers
|
$ | 87,156 | $ | 134,575 | $ | 106,649 | $ | 10,618 | $ | - | $ | 338,998 | ||||||||||||
Gross
margin, from external customers
|
$ | 21,482 | $ | 61,584 | $ | 33,964 | $ | 9,858 | $ | - | $ | 126,888 | ||||||||||||
Business
reorganization and integration expenses (recovery)
|
$ | 2,746 | $ | 4,666 | $ | 1,877 | $ | 98 | $ | 14 | $ | 9,401 | ||||||||||||
Non-operating
expense (income), including corporate administration
charges
|
1,136 | 882 | (70 | ) | (221 | ) | (2,401 | ) | (674 | ) | ||||||||||||||
EBITDA
(Loss) (1)
|
(7,393 | ) | (5,829 | ) | (935 | ) | (2,678 | ) | (7,583 | ) | (24,418 | ) | ||||||||||||
Depreciation
and amortization expenses
|
6,628 | |||||||||||||||||||||||
Interest
expense, net
|
372 | |||||||||||||||||||||||
Benefit
from income taxes
|
(1,085 | ) | ||||||||||||||||||||||
Incme
from discontinued operations, net of taxes
|
(7,003 | ) | ||||||||||||||||||||||
Net
loss
|
$ | (23,330 | ) |
(1)
|
Non-GAAP
earnings before interest, income taxes, and depreciation and amortization
(“EBITDA”) are presented to provide additional information about the
company’s operations on a basis consistent with the measures which the
company uses to manage its operations and evaluate its performance.
Management also uses these measurements to evaluate capital needs and
working capital requirements. EBITDA should not be considered in isolation
or as a substitute for operating income, cash flows from operating
activities, and other income or cash flow statement data prepared in
accordance with generally accepted accounting principles or as a measure
of the company’s profitability or liquidity. Furthermore, EBITDA as
presented above may not be comparable with similarly titled measures
reported by other companies.
|
(2)
|
Prior
year revenue has been reclassed to conform to current year
presentation.
|
2010
|
2009
|
|||||||||||||||
Currency
|
Constant
|
|||||||||||||||
As Reported
|
Translation
|
Currency
|
As Reported
|
|||||||||||||
Revenue:
|
||||||||||||||||
Hudson
Americas
|
$ | 40,819 | $ | (28 | ) | $ | 40,791 | $ | 43,133 | |||||||
Hudson
Europe
|
80,717 | 3,916 | 84,633 | 68,187 | ||||||||||||
Hudson
ANZ
|
65,249 | (8,566 | ) | 56,683 | 56,653 | |||||||||||
Hudson
Asia
|
8,184 | (158 | ) | 8,026 | 5,875 | |||||||||||
Total
|
194,969 | (4,836 | ) | 190,133 | 173,848 | |||||||||||
Direct
costs:
|
||||||||||||||||
Hudson
Americas
|
30,780 | - | 30,780 | 32,621 | ||||||||||||
Hudson
Europe
|
46,158 | 2,100 | 48,258 | 36,907 | ||||||||||||
Hudson
ANZ
|
43,526 | (5,905 | ) | 37,621 | 38,992 | |||||||||||
Hudson
Asia
|
268 | (6 | ) | 262 | 444 | |||||||||||
Total
|
120,732 | (3,811 | ) | 116,921 | 108,964 | |||||||||||
Gross
margin:
|
||||||||||||||||
Hudson
Americas
|
10,039 | (28 | ) | 10,011 | 10,512 | |||||||||||
Hudson
Europe
|
34,559 | 1,816 | 36,375 | 31,280 | ||||||||||||
Hudson
ANZ
|
21,723 | (2,661 | ) | 19,062 | 17,661 | |||||||||||
Hudson
Asia
|
7,916 | (152 | ) | 7,764 | 5,431 | |||||||||||
Total
|
$ | 74,237 | $ | (1,025 | ) | $ | 73,212 | $ | 64,884 | |||||||
Selling,
general and administrative (1)
|
||||||||||||||||
Hudson
Americas
|
$ | 11,223 | $ | (37 | ) | $ | 11,186 | $ | 12,049 | |||||||
Hudson
Europe
|
31,296 | 1,545 | 32,841 | 31,488 | ||||||||||||
Hudson
ANZ
|
19,883 | (2,771 | ) | 17,112 | 17,611 | |||||||||||
Hudson
Asia
|
6,689 | (135 | ) | 6,554 | 5,769 | |||||||||||
Corporate
|
4,506 | - | 4,506 | 5,252 | ||||||||||||
Total
|
$ | 73,597 | $ | (1,398 | ) | $ | 72,199 | $ | 72,169 |
(1)
|
Selling,
general and administrative expenses include depreciation and amortization
expenses.
|
Hudson
Europe:
|
United Kingdom
|
Continental Europe
|
Total Europe
|
|||||||||||||||||||||
(In
thousands)
|
Q2 2010
|
Q2 2009
|
Q2 2010
|
Q2 2009
|
Q2 2010
|
Q2 2009
|
||||||||||||||||||
Gross
margin
|
$ | 16,816 | $ | 13,021 | $ | 17,743 | $ | 18,258 | $ | 34,559 | $ | 31,280 | ||||||||||||
SG&A
|
14,365 | 13,746 | 16,131 | 16,735 | 30,495 | 30,482 | ||||||||||||||||||
Reorganization
cost
|
474 | 839 | (25 | ) | 1,489 | 450 | 2,328 | |||||||||||||||||
Gross
margin less SG&A & reorg
|
1,977 | (1,564 | ) | 1,638 | 34 | 3,614 | (1,530 | ) | ||||||||||||||||
Non-operating
expense, including corporate administrative charges
|
(504 | ) | (315 | ) | 1,652 | 1,005 | 1,148 | 690 | ||||||||||||||||
EBITDA
|
2,481 | (1,248 | ) | (14 | ) | (971 | ) | 2,466 | (2,220 | ) |
Hudson
ANZ
|
Q2 2010
|
Q2 2009
|
||||||
(In
thousands)
|
||||||||
Gross
margin
|
$ | 21,723 | $ | 17,661 | ||||
SG&A
|
19,339 | 17,095 | ||||||
Reorganization
cost
|
- | (8 | ) | |||||
Gross
margin less SG&A & reorg
|
2,384 | 574 | ||||||
Non-operating
expense, including corporate
administrative charges
|
1,015 | (243 | ) | |||||
EBITDA
|
1,369 | 817 |
Hudson Asia
|
Q2 2010
|
Q2 2009
|
||||||
(In
thousands)
|
||||||||
Gross
margin
|
$ | 7,916 | $ | 5,431 | ||||
SG&A
|
6,567 | 5,553 | ||||||
Reorganization
cost
|
- | 104 | ||||||
Gross
margin less SG&A & reorg
|
1,348 | (225 | ) | |||||
Goodwill
impairment
|
- | 1,669 | ||||||
Non-operating
expense, including corporate
administrative charges
|
38 | 168 | ||||||
EBITDA
|
1,311 | (2,063 | ) |
Hudson Americas
|
Q2 2010
|
Q2 2009
|
||||||
(In
thousands)
|
||||||||
Gross
margin
|
$ | 10,039 | $ | 10,512 | ||||
SG&A
|
10,536 | 10,980 | ||||||
Reorganization
cost
|
101 | 1,125 | ||||||
Gross
margin less SG&A & reorg
|
(598 | ) | (1,592 | ) | ||||
Goodwill
impairment
|
- | (120 | ) | |||||
Non-operating
expense, including corporate
administrative charges
|
393 | 531 | ||||||
EBITDA
|
(991 | ) | (2,003 | ) |
For The Three Months Ended June 30, 2010
|
Hudson
Americas
|
Hudson
Europe
|
Hudson ANZ
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue,
from external customers
|
$ | 40,819 | $ | 80,717 | $ | 65,249 | $ | 8,184 | $ | - | $ | 194,969 | ||||||||||||
Gross
margin, from external customers
|
$ | 10,039 | $ | 34,559 | $ | 21,723 | $ | 7,916 | $ | - | $ | 74,237 | ||||||||||||
Business
reorganization and integration expenses (recovery)
|
$ | 101 | $ | 450 | $ | - | $ | - | $ | - | $ | 551 | ||||||||||||
Non-operating
expense (income), including corporate administration
charges
|
393 | 1,148 | 1,015 | 38 | (3,440 | ) | (846 | ) | ||||||||||||||||
EBITDA
(Loss) (1)
|
$ | (991 | ) | $ | 2,466 | $ | 1,369 | $ | 1,311 | $ | (1,034 | ) | $ | 3,121 | ||||||||||
Depreciation
and amortization expenses
|
2,186 | |||||||||||||||||||||||
Interest
expense, net
|
243 | |||||||||||||||||||||||
Provision
for income taxes
|
515 | |||||||||||||||||||||||
Income
from discontinued operations, net of taxes
|
(52 | ) | ||||||||||||||||||||||
Net
income
|
$ | 229 |
For The Three Months Ended June 30, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson ANZ
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue,
from external customers
|
$ | 43,133 | $ | 68,187 | $ | 56,653 | $ | 5,875 | $ | - | $ | 173,848 | ||||||||||||
Gross
margin, from external customers
|
$ | 10,512 | $ | 31,280 | $ | 17,661 | $ | 5,431 | $ | - | $ | 64,884 | ||||||||||||
Business
reorganization and integration expenses (recovery)
|
$ | 1,125 | $ | 2,328 | $ | (8 | ) | $ | 104 | $ | 13 | $ | 3,562 | |||||||||||
Non-operating
expense (income), including corporate administration
charges
|
531 | 690 | (243 | ) | 168 | (1,200 | ) | (54 | ) | |||||||||||||||
EBITDA
(Loss) (1)
|
(2,003 | ) | (2,220 | ) | 817 | (2,063 | ) | (4,033 | ) | (9,502 | ) | |||||||||||||
Depreciation
and amortization expenses
|
2,840 | |||||||||||||||||||||||
Interest
expense, net
|
182 | |||||||||||||||||||||||
Provision
for income taxes
|
2,975 | |||||||||||||||||||||||
Loss
from discontinued operations, net of taxes
|
2,272 | |||||||||||||||||||||||
Net
loss
|
$ | (17,771 | ) |
For the Three Months Ended September 30, 2009
|
Hudson
Americas
|
Hudson
Europe
|
Hudson ANZ
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue,
from external customers
|
$ | 35,705 | $ | 67,898 | $ | 59,026 | $ | 7,018 | $ | - | $ | 169,647 | ||||||||||||
Gross
margin, from external customers
|
$ | 9,264 | $ | 29,565 | $ | 18,755 | $ | 6,606 | $ | - | $ | 64,190 | ||||||||||||
Business
reorganization and integration expenses (recovery)
|
$ | 592 | $ | 1,881 | $ | 405 | $ | - | $ | - | $ | 2,878 | ||||||||||||
Non-operating
expense (income), including corporate administration
charges
|
569 | 554 | (12 | ) | 70 | (1,280 | ) | (99 | ) | |||||||||||||||
EBITDA
(Loss) (1)
|
$ | (2,795 | ) | $ | (2,406 | ) | $ | 1,155 | $ | 961 | $ | (2,913 | ) | $ | (5,998 | ) | ||||||||
Depreciation
and amortization expenses
|
2,741 | |||||||||||||||||||||||
Interest
expense, net
|
97 | |||||||||||||||||||||||
Benefit
from income taxes
|
(1,215 | ) | ||||||||||||||||||||||
Income
from discontinued operations, net of taxes
|
(770 | ) | ||||||||||||||||||||||
Net
loss
|
$ | (6,851 | ) |
(1)
|
Non-GAAP
earnings before interest, income taxes, and depreciation and amortization
(“EBITDA”) are presented to provide additional information about the
company’s operations on a basis consistent with the measures which the
company uses to manage its operations and evaluate its performance.
Management also uses these measurements to evaluate capital needs and
working capital requirements. EBITDA should not be considered in isolation
or as a substitute for operating income, cash flows from operating
activities, and other income or cash flow statement data prepared in
accordance with generally accepted accounting principles or as a measure
of the company’s profitability or liquidity. Furthermore, EBITDA as
presented above may not be comparable with similarly titled measures
reported by other companies.
|
(2)
|
Prior
year revenue has been reclassed to conform to current year
presentation.
|
2010
|
2009
|
|||||||||||||||
Currency
|
Constant
|
|||||||||||||||
As Reported
|
Translation
|
Currency
|
As Reported
|
|||||||||||||
Revenue:
|
||||||||||||||||
Hudson
Americas
|
$ | 40,819 | $ | (28 | ) | $ | 40,791 | $ | 43,133 | |||||||
Hudson
Europe
|
80,717 | 3,916 | 84,633 | 68,187 | ||||||||||||
Hudson
ANZ
|
65,249 | (8,566 | ) | 56,683 | 56,653 | |||||||||||
Hudson
Asia
|
8,184 | (158 | ) | 8,026 | 5,875 | |||||||||||
Total
|
194,969 | (4,836 | ) | 190,133 | 173,848 | |||||||||||
Direct
costs:
|
||||||||||||||||
Hudson
Americas
|
30,780 | - | 30,780 | 32,621 | ||||||||||||
Hudson
Europe
|
46,158 | 2,100 | 48,258 | 36,907 | ||||||||||||
Hudson
ANZ
|
43,526 | (5,905 | ) | 37,621 | 38,992 | |||||||||||
Hudson
Asia
|
268 | (6 | ) | 262 | 444 | |||||||||||
Total
|
120,732 | (3,811 | ) | 116,921 | 108,964 | |||||||||||
Gross
margin:
|
||||||||||||||||
Hudson
Americas
|
10,039 | (28 | ) | 10,011 | 10,512 | |||||||||||
Hudson
Europe
|
34,559 | 1,816 | 36,375 | 31,280 | ||||||||||||
Hudson
ANZ
|
21,723 | (2,661 | ) | 19,062 | 17,661 | |||||||||||
Hudson
Asia
|
7,916 | (152 | ) | 7,764 | 5,431 | |||||||||||
Total
|
$ | 74,237 | $ | (1,025 | ) | $ | 73,212 | $ | 64,884 | |||||||
Selling,
general and administrative (1)
|
||||||||||||||||
Hudson
Americas
|
$ | 11,223 | $ | (37 | ) | $ | 11,186 | $ | 12,049 | |||||||
Hudson
Europe
|
31,296 | 1,545 | 32,841 | 31,488 | ||||||||||||
Hudson
ANZ
|
19,883 | (2,771 | ) | 17,112 | 17,611 | |||||||||||
Hudson
Asia
|
6,689 | (135 | ) | 6,554 | 5,769 | |||||||||||
Corporate
|
4,506 | - | 4,506 | 5,252 | ||||||||||||
Total
|
$ | 73,597 | $ | (1,398 | ) | $ | 72,199 | $ | 72,169 |