Delaware | 000-50129 | 59-3547281 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value | HSON | The NASDAQ Stock Market LLC |
Preferred Share Purchase Rights | The NASDAQ Stock Market LLC |
ITEM 2.02. | RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
ITEM 9.01. | FINANCIAL STATEMENTS AND EXHIBITS. |
HUDSON GLOBAL, INC. (Registrant) | ||
By: | /s/ JEFFREY E. EBERWEIN | |
Jeffrey E. Eberwein | ||
Chief Executive Officer | ||
Dated: | November 5, 2020 |
• | Revenue of $25.4 million decreased 1.4% from the third quarter of 2019 and 4.7% in constant currency. |
• | Adjusted net revenue of $9.1 million decreased 20.4% from the third quarter of 2019 and 22.6% in constant currency. |
• | Net loss was $1.2 million, or $0.41 per basic and diluted share, compared to net income of $0.4 million, or $0.12 per basic and diluted share, for the third quarter of 2019. Adjusted net loss per diluted share (Non-GAAP measure)* was $0.38 compared to adjusted net income per diluted share of $0.13 in the third quarter of 2019. |
• | Adjusted EBITDA (Non-GAAP measure)* loss was $0.7 million compared to adjusted EBITDA of $0.8 million in the third quarter of 2019. |
• | Total cash including restricted cash was $29.7 million at September 30, 2020. |
• | Toll-Fee Dial-In Number: (866) 220-5784 |
• | International Dial-In Number: (615) 622-8063 |
• | Conference ID #: 9879465 |
HUDSON GLOBAL, INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenue | $ | 25,413 | $ | 25,762 | $ | 74,117 | $ | 68,363 | ||||||||
Operating expenses: | ||||||||||||||||
Direct contracting costs and reimbursed expenses | 16,343 | 14,366 | 46,319 | 35,912 | ||||||||||||
Salaries and related | 8,098 | 8,857 | 24,650 | 27,758 | ||||||||||||
Other selling, general and administrative | 2,049 | 2,022 | 5,584 | 6,911 | ||||||||||||
Depreciation and amortization | 25 | 23 | 73 | 62 | ||||||||||||
Total operating expenses | 26,515 | 25,268 | 76,626 | 70,643 | ||||||||||||
Operating (loss) income | (1,102 | ) | 494 | (2,509 | ) | (2,280 | ) | |||||||||
Non-operating income (expense): | ||||||||||||||||
Interest income, net | 14 | 88 | 133 | 526 | ||||||||||||
Other income (expense), net | 96 | (87 | ) | 474 | (215 | ) | ||||||||||
(Loss) income from continuing operation before provision for income taxes | (992 | ) | 495 | (1,902 | ) | (1,969 | ) | |||||||||
Provision for income taxes from continuing operations | 165 | 149 | 538 | 356 | ||||||||||||
(Loss) income from continuing operations | (1,157 | ) | 346 | (2,440 | ) | (2,325 | ) | |||||||||
(Loss) income from discontinued operations, net of income taxes | — | 18 | — | (113 | ) | |||||||||||
Net (loss) income | $ | (1,157 | ) | $ | 364 | $ | (2,440 | ) | $ | (2,438 | ) | |||||
Basic and diluted loss per share: | ||||||||||||||||
(Loss) earnings per share from continuing operations | $ | (0.41 | ) | $ | 0.11 | $ | (0.84 | ) | $ | (0.74 | ) | |||||
(Loss) earnings per share from discontinued operations | — | 0.01 | — | (0.04 | ) | |||||||||||
(Loss) earnings per share | $ | (0.41 | ) | $ | 0.12 | $ | (0.84 | ) | $ | (0.77 | ) | |||||
Weighted-average shares outstanding: | ||||||||||||||||
Basic | 2,858 | 3,082 | 2,920 | 3,150 | ||||||||||||
Diluted | 2,858 | 3,118 | 2,920 | 3,150 |
HUDSON GLOBAL, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands, except per share amounts) | ||||||||
(unaudited) | ||||||||
September 30, 2020 | December 31, 2019 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 29,345 | $ | 31,190 | ||||
Accounts receivable, less allowance for doubtful accounts of $20 and $174, respectively | 11,916 | 12,795 | ||||||
Restricted cash, current | 154 | 148 | ||||||
Prepaid and other | 1,213 | 804 | ||||||
Total current assets | 42,628 | 44,937 | ||||||
Property and equipment, net | 132 | 186 | ||||||
Operating lease right-of-use assets | 269 | 401 | ||||||
Deferred tax assets | 725 | 793 | ||||||
Restricted cash | 234 | 380 | ||||||
Other assets | 7 | 7 | ||||||
Total assets | $ | 43,995 | $ | 46,704 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 392 | $ | 1,064 | ||||
Accrued expenses and other current liabilities | 8,920 | 8,178 | ||||||
Short-term debt | 810 | — | ||||||
Operating lease obligations, current | 230 | 246 | ||||||
Total current liabilities | 10,352 | 9,488 | ||||||
Income tax payable | 859 | 845 | ||||||
Operating lease obligations | 43 | 160 | ||||||
Long-term debt | 516 | — | ||||||
Other liabilities | 167 | 177 | ||||||
Total liabilities | 11,937 | 10,670 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.001 par value, 10,000 shares authorized; none issued or outstanding | — | — | ||||||
Common stock, $0.001 par value, 20,000 shares authorized; 3,672 and 3,663 shares issued; 2,685 and 2,936 shares outstanding, respectively | 4 | 4 | ||||||
Additional paid-in capital | 486,659 | 486,088 | ||||||
Accumulated deficit | (438,947 | ) | (436,507 | ) | ||||
Accumulated other comprehensive loss, net of applicable tax | (333 | ) | (479 | ) | ||||
Treasury stock, 987 and 726 shares, respectively, at cost | (15,325 | ) | (13,072 | ) | ||||
Total stockholders’ equity | 32,058 | 36,034 | ||||||
Total liabilities and stockholders' equity | $ | 43,995 | $ | 46,704 |
HUDSON GLOBAL, INC. | ||||||||||||||||||||
SEGMENT ANALYSIS - QUARTER TO DATE (continued) | ||||||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
For The Three Months Ended September 30, 2020 | Asia Pacific | Americas | Europe | Corporate | Total | |||||||||||||||
Revenue, from external customers | $ | 19,877 | $ | 1,934 | $ | 3,602 | $ | — | $ | 25,413 | ||||||||||
Adjusted net revenue, from external customers (1) | $ | 5,002 | $ | 1,678 | $ | 2,390 | $ | — | $ | 9,070 | ||||||||||
Net loss | $ | (1,157 | ) | |||||||||||||||||
Provision from income taxes | 165 | |||||||||||||||||||
Interest income, net | (14 | ) | ||||||||||||||||||
Depreciation and amortization | 25 | |||||||||||||||||||
EBITDA (loss) (2) | $ | 517 | $ | (789 | ) | $ | (40 | ) | $ | (669 | ) | (981 | ) | |||||||
Non-operating expense (income), including corporate administration charges | 415 | 26 | 88 | (625 | ) | (96 | ) | |||||||||||||
Stock-based compensation expense | 11 | — | 1 | 322 | 334 | |||||||||||||||
Non-recurring severance and professional fees | — | 1 | — | 81 | 82 | |||||||||||||||
Adjusted EBITDA (loss) (2) | $ | 943 | $ | (762 | ) | $ | 49 | $ | (891 | ) | $ | (661 | ) | |||||||
For The Three Months Ended September 30, 2019 | Asia Pacific | Americas | Europe | Corporate | Total | |||||||||||||||
Revenue, from external customers | $ | 17,436 | $ | 3,510 | $ | 4,816 | $ | — | $ | 25,762 | ||||||||||
Adjusted net revenue, from external customers (1) | $ | 5,574 | $ | 3,205 | $ | 2,617 | $ | — | $ | 11,396 | ||||||||||
Net income | $ | 364 | ||||||||||||||||||
Income from discontinued operations, net of income taxes | 18 | |||||||||||||||||||
Income from continuing operations | 346 | |||||||||||||||||||
Provision for income taxes | 149 | |||||||||||||||||||
Interest income, net | (88 | ) | ||||||||||||||||||
Depreciation and amortization | 23 | |||||||||||||||||||
EBITDA (loss) (2) | $ | 821 | $ | 3 | $ | 178 | $ | (572 | ) | 430 | ||||||||||
Non-operating expense (income), including corporate administration charges | 267 | 161 | 144 | (485 | ) | 87 | ||||||||||||||
Stock-based compensation expense | 22 | (3 | ) | (9 | ) | 192 | 202 | |||||||||||||
Non-recurring severance and professional fees | — | — | — | 37 | 37 | |||||||||||||||
Adjusted EBITDA (loss) (2) | $ | 1,110 | $ | 161 | $ | 313 | $ | (828 | ) | $ | 756 |
(1) | Represents Revenue less the Direct contracting costs and reimbursed expenses caption on the Condensed Consolidated Statements of Operations. |
(2) | Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and Non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income, business reorganization expenses, stock-based compensation expense, and other non-recurring expenses (“Adjusted EBITDA”) are presented to provide additional information about the Company's operations on a basis consistent with the measures which the Company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the Company's profitability or liquidity. Furthermore, EBITDA and adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies. |
HUDSON GLOBAL, INC. | ||||||||||||||||||||
SEGMENT ANALYSIS - YEAR TO DATE (continued) | ||||||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
For The Nine Months Ended September 30, 2020 | Asia Pacific | Americas | Europe | Corporate | Total | |||||||||||||||
Revenue, from external customers | $ | 55,661 | $ | 7,328 | $ | 11,128 | $ | — | $ | 74,117 | ||||||||||
Adjusted net revenue, from external customers (1) | $ | 14,331 | $ | 6,431 | $ | 7,036 | $ | — | $ | 27,798 | ||||||||||
Net loss | $ | (2,440 | ) | |||||||||||||||||
Provision from income taxes | 538 | |||||||||||||||||||
Interest income, net | (133 | ) | ||||||||||||||||||
Depreciation and amortization | 73 | |||||||||||||||||||
EBITDA (loss) (2) | $ | 1,879 | $ | (1,767 | ) | $ | 323 | $ | (2,397 | ) | (1,962 | ) | ||||||||
Non-operating expense (income), including corporate administration charges | 519 | 186 | (120 | ) | (1,059 | ) | (474 | ) | ||||||||||||
Stock-based compensation expense | 49 | (4 | ) | 5 | 521 | 571 | ||||||||||||||
Non-recurring severance and professional fees | — | 319 | — | 440 | 759 | |||||||||||||||
Adjusted EBITDA (loss) (2) | $ | 2,447 | $ | (1,266 | ) | $ | 208 | $ | (2,495 | ) | $ | (1,106 | ) | |||||||
For The Nine Months Ended September 30, 2019 | Asia Pacific | Americas | Europe | Corporate | Total | |||||||||||||||
Revenue, from external customers | $ | 43,569 | $ | 10,632 | $ | 14,162 | $ | — | $ | 68,363 | ||||||||||
Adjusted net revenue, from external customers (1) | $ | 15,584 | $ | 9,558 | $ | 7,309 | $ | — | $ | 32,451 | ||||||||||
Net loss | $ | (2,438 | ) | |||||||||||||||||
Loss from discontinued operations, net of income taxes | (113 | ) | ||||||||||||||||||
Loss from continuing operations | (2,325 | ) | ||||||||||||||||||
Provision for income taxes | 356 | |||||||||||||||||||
Interest income, net | (526 | ) | ||||||||||||||||||
Depreciation and amortization | 62 | |||||||||||||||||||
EBITDA (loss) (2) | $ | 1,135 | $ | 17 | $ | (139 | ) | $ | (3,446 | ) | (2,433 | ) | ||||||||
Non-operating expense (income), including corporate administration charges | 810 | 449 | 407 | (1,451 | ) | 215 | ||||||||||||||
Stock-based compensation expense | 80 | 20 | 5 | 706 | 811 | |||||||||||||||
Non-recurring severance and professional fees | — | — | — | 975 | 975 | |||||||||||||||
Adjusted EBITDA (loss) (2) | $ | 2,025 | $ | 486 | $ | 273 | $ | (3,216 | ) | $ | (432 | ) |
(1) | Represents Revenue less the Direct contracting costs and reimbursed expenses caption on the Condensed Consolidated Statements of Operations. |
(2) | Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and Non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income, business reorganization expenses, stock-based compensation expense, and other non-recurring expenses (“Adjusted EBITDA”) are presented to provide additional information about the Company's operations on a basis consistent with the measures which the Company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the Company's profitability or liquidity. Furthermore, EBITDA and adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies. |
Three Months Ended September 30, | |||||||||||||||
2020 | 2019 | ||||||||||||||
As | As | Currency | Constant | ||||||||||||
reported | reported | translation | currency | ||||||||||||
Revenue: | |||||||||||||||
Asia Pacific | $ | 19,877 | $ | 17,436 | $ | 677 | $ | 18,113 | |||||||
Americas | 1,934 | 3,510 | (2 | ) | 3,508 | ||||||||||
Europe | 3,602 | 4,816 | 238 | 5,054 | |||||||||||
Total | $ | 25,413 | $ | 25,762 | $ | 913 | $ | 26,675 | |||||||
Adjusted net revenue (1) | |||||||||||||||
Asia Pacific | $ | 5,002 | $ | 5,574 | $ | 196 | $ | 5,770 | |||||||
Americas | 1,678 | 3,205 | (6 | ) | 3,199 | ||||||||||
Europe | 2,390 | 2,617 | 131 | 2,748 | |||||||||||
Total | $ | 9,070 | $ | 11,396 | $ | 321 | $ | 11,717 | |||||||
SG&A:(2) | |||||||||||||||
Asia Pacific | $ | 4,070 | $ | 4,477 | $ | 161 | $ | 4,638 | |||||||
Americas | 2,537 | 3,052 | (3 | ) | 3,049 | ||||||||||
Europe | 2,245 | 2,295 | 115 | 2,410 | |||||||||||
Corporate | 1,295 | 1,055 | (2 | ) | 1,053 | ||||||||||
Total | $ | 10,147 | $ | 10,879 | $ | 271 | $ | 11,150 | |||||||
Operating income (loss): | |||||||||||||||
Asia Pacific | $ | 919 | $ | 1,075 | $ | 33 | $ | 1,108 | |||||||
Americas | (767 | ) | 160 | — | 160 | ||||||||||
Europe | 42 | 316 | 17 | 333 | |||||||||||
Corporate | (1,296 | ) | (1,057 | ) | 2 | (1,055 | ) | ||||||||
Total | $ | (1,102 | ) | $ | 494 | $ | 52 | $ | 546 | ||||||
EBITDA (loss): | |||||||||||||||
Asia Pacific | $ | 517 | $ | 821 | $ | 21 | $ | 842 | |||||||
Americas | (789 | ) | 3 | — | 3 | ||||||||||
Europe | (40 | ) | 178 | 9 | 187 | ||||||||||
Corporate | (669 | ) | (572 | ) | (1 | ) | (573 | ) | |||||||
Total | $ | (981 | ) | $ | 430 | $ | 29 | $ | 459 |
(1) | Represents Revenue less the Direct contracting costs and reimbursed expenses caption on the Condensed Consolidated Statements of Operations. |
(2) | SG&A is a measure that management uses to evaluate the segments’ expenses and includes salaries and related costs and other selling, general and administrative costs. |
Adjusted | Diluted Shares | Per Diluted | |||||||||
For The Three Months Ended September 30, 2020 | Net Loss | Outstanding | Share | ||||||||
Net loss | $ | (1,157 | ) | 2,858 | $ | (0.41 | ) | ||||
Add: Non-recurring items (after-tax) | 82 | 2,858 | 0.03 | ||||||||
Adjusted net loss (1) | $ | (1,075 | ) | 2,858 | $ | (0.38 | ) |
Adjusted | Diluted Shares | Per Diluted | |||||||||
For The Three Months Ended September 30, 2019 | Net Income | Outstanding | Share | ||||||||
Net income | $ | 364 | 3,118 | $ | 0.12 | ||||||
Add: Non-recurring items (after-tax) | 37 | 3,118 | 0.01 | ||||||||
Adjusted net income (1) | $ | 401 | 3,118 | $ | 0.13 |
(1) | Adjusted net income or loss and adjusted net income or loss per diluted share are Non-GAAP measures defined as reported net income or loss and reported net income or loss per diluted share before items such as non-recurring severance and professional fees after tax that are presented to provide additional information about the company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. Adjusted net income or loss and adjusted net income or loss per diluted share should not be considered in isolation or as substitutes for net income or loss and net income or loss per share and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as measures of the company's profitability or liquidity. Further, Adjusted net income or loss and adjusted net income or loss per diluted share as presented above may not be comparable with similarly titled measures reported by other companies. |