000-50129
|
59-3547281
|
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (16 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (16 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (16 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (16 CFR 240.13e-4(c)
|
ITEM 2.02.
|
RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
|
ITEM 9.01.
|
FINANCIAL STATEMENTS AND EXHIBITS.
|
99.1
|
|
Press Release of Hudson Highland Group, Inc. issued on April 26, 2011.
|
99.2
|
|
Letter to Shareholders, Employees and Friends issued on April 26, 2011 and posted to the Company’s website.
|
HUDSON HIGHLAND GROUP, INC.
(Registrant)
|
||
By:
|
/s/ MARY JANE RAYMOND
|
|
Mary Jane Raymond
|
||
Executive Vice President and Chief Financial Officer
|
||
Dated: April 26, 2011
|
Exhibit
Number
|
Description
|
|
99.1
|
Press Release of Hudson Highland Group, Inc. issued on April 26, 2011.
|
|
99.2
|
Letter to Shareholders, Employees and Friends issued on April 26, 2011 and posted to Company’s website.
|
For Immediate Release
|
Contact:
|
David F. Kirby
Hudson Highland Group
212-351-7216
david.kirby@hudson.com
|
|
·
|
Revenue of $218.5 million, an increase of 21.3 percent over the first quarter of 2010, and approximately flat to the fourth quarter of 2010
|
·
|
Permanent recruitment continued to deliver the strongest service line revenue growth, up 31.8 percent from the prior year quarter
|
·
|
Temporary contracting revenue increased 20.8 percent in the first quarter, representing the fifth consecutive quarter of accelerating growth over the prior year period
|
·
|
Gross margin of $81.2 million, or 37.2 percent of revenue, up 22.2 percent from the same period last year, and a decrease of 2.1 percent from the fourth quarter of 2010
|
·
|
All regions contributed to strong top-line growth, reporting double-digit revenue and gross margin increases in the first quarter compared with the prior year period
|
·
|
EBITDA* of $2.5 million, or 1.2 percent of revenue, improved from an EBITDA loss of $1.4 million for the first quarter of 2010
|
·
|
Net loss of $0.0 million, or $0.00 per basic and diluted share, compared with net loss of $4.2 million, or $0.16 per basic and diluted share, in the first quarter of 2010
|
·
|
Europe gross margin was up 18 percent, led by 21 percent growth in the U.K. and 16 percent growth in continental Europe, compared with first quarter 2010
|
·
|
Australia/New Zealand gross margin was up 22 percent compared with the prior year period, led by 44 percent growth in permanent recruitment
|
·
|
Asia gross margin was up 9 percent compared with first quarter 2010
|
·
|
Americas gross margin was up 11 percent compared with the prior year period, driven by 9 percent growth in temporary contracting and 27 percent growth in permanent recruitment
|
HUDSON HIGHLAND GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(in thousands, except share and per share amounts)
|
||||||||
(unaudited)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
2011
|
2010
|
|||||||
Revenue
|
$ | 218,539 | $ | 180,118 | ||||
Direct costs
|
137,341 | 113,697 | ||||||
Gross margin
|
81,198 | 66,421 | ||||||
Operating expenses:
|
||||||||
Selling, general and administrative expenses
|
78,808 | 68,333 | ||||||
Depreciation and amortization
|
1,576 | 2,287 | ||||||
Business reorganization and integration expenses
|
351 | 113 | ||||||
Total operating expenses
|
80,735 | 70,733 | ||||||
Operating income (loss)
|
463 | (4,312 | ) | |||||
Other income (expense):
|
||||||||
Interest, net
|
(206 | ) | (232 | ) | ||||
Other, net
|
487 | 658 | ||||||
Income (loss) from continuing operations before provision for income taxes
|
744 | (3,886 | ) | |||||
Provision for income taxes
|
750 | 252 | ||||||
Loss from continuing operations
|
(6 | ) | (4,138 | ) | ||||
Loss from discontinued operations, net of income taxes
|
- | (69 | ) | |||||
Net loss
|
$ | (6 | ) | $ | (4,207 | ) | ||
Basic earnings (loss) per share:
|
||||||||
Loss from continuing operations
|
$ | (0.00 | ) | $ | (0.16 | ) | ||
Loss from discontinued operations
|
- | (0.00 | ) | |||||
Net loss
|
$ | (0.00 | ) | $ | (0.16 | ) | ||
Diluted earnings (loss) per share:
|
||||||||
Loss from continuing operations
|
$ | (0.00 | ) | $ | (0.16 | ) | ||
Loss from discontinued operations
|
- | (0.00 | ) | |||||
Net loss
|
$ | (0.00 | ) | $ | (0.16 | ) | ||
Weighted average shares outstanding:
|
||||||||
Basic
|
31,325 | 26,257 | ||||||
Diluted
|
31,325 | 26,257 |
HUDSON HIGHLAND GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except per share amounts)
|
||||||||
(unaudited)
|
||||||||
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 28,311 | $ | 29,523 | ||||
Accounts receivable, net
|
145,505 | 128,576 | ||||||
Prepaid and other
|
14,046 | 13,988 | ||||||
Total current assets
|
187,862 | 172,087 | ||||||
Property and equipment, net
|
16,114 | 16,593 | ||||||
Other assets
|
18,422 | 17,154 | ||||||
Total assets
|
$ | 222,398 | $ | 205,834 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 11,732 | $ | 14,812 | ||||
Accrued expenses and other current liabilities
|
82,434 | 74,990 | ||||||
Short-term borrowings
|
11,156 | 1,339 | ||||||
Accrued business reorganization expenses
|
2,176 | 2,619 | ||||||
Total current liabilities
|
107,498 | 93,760 | ||||||
Other non-current liabilities
|
10,491 | 10,493 | ||||||
Income tax payable, non-current
|
8,158 | 8,303 | ||||||
Total liabilities
|
126,147 | 112,556 | ||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $0.001 par value, 10,000 shares authorized; none issued or outstanding
|
- | - | ||||||
Common stock, $0.001 par value, 100,000 shares authorized; issued 32,838 and 32,181 shares, respectively
|
33 | 32 | ||||||
Additional paid-in capital
|
467,782 | 466,582 | ||||||
Accumulated deficit
|
(408,205 | ) | (408,199 | ) | ||||
Accumulated other comprehensive income—translation adjustments
|
36,947 | 34,902 | ||||||
Treasury stock, 53 and 9 shares, respectively, at cost
|
(306 | ) | (39 | ) | ||||
Total stockholders’ equity
|
96,251 | 93,278 | ||||||
Total liabilities and stockholders' equity
|
$ | 222,398 | $ | 205,834 |
HUDSON HIGHLAND GROUP, INC.
|
|||||||||
SEGMENT ANALYSIS - QUARTER TO DATE
|
|||||||||
(in thousands)
|
|||||||||
(unaudited)
|
|||||||||
For The Three Months Ended March 31, 2011
|
Hudson
Europe
|
Hudson ANZ
|
Hudson
Americas
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue, from external customers
|
$ | 93,710 | $ | 70,804 | $ | 45,812 | $ | 8,213 | $ | - | $ | 218,539 | ||||||||||||
Gross margin, from external customers
|
$ | 38,937 | $ | 24,019 | $ | 10,356 | $ | 7,886 | $ | - | $ | 81,198 | ||||||||||||
Business reorganization and integration expenses
|
$ | 351 | $ | - | $ | - | $ | - | $ | - | $ | 351 | ||||||||||||
Non-operating expense (income), including corporate administration charges
|
1,610 | 1,045 | 583 | 91 | (3,816 | ) | (487 | ) | ||||||||||||||||
EBITDA (Loss) (1)
|
$ | 2,175 | $ | 1,041 | $ | (379 | ) | $ | 973 | $ | (1,284 | ) | $ | 2,526 | ||||||||||
Depreciation and amortization expenses
|
1,576 | |||||||||||||||||||||||
Interest expense (income), net
|
206 | |||||||||||||||||||||||
Provision for (benefit from) income taxes
|
750 | |||||||||||||||||||||||
Loss (income) from discontinued operations, net of taxes
|
- | |||||||||||||||||||||||
Net income (loss)
|
$ | (6 | ) | |||||||||||||||||||||
For The Three Months Ended March 31, 2010
|
Hudson
Europe
|
Hudson ANZ
|
Hudson
Americas
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue, from external customers
|
$ | 76,654 | $ | 56,822 | $ | 39,507 | $ | 7,135 | $ | - | $ | 180,118 | ||||||||||||
Gross margin, from external customers
|
$ | 32,530 | $ | 17,776 | $ | 9,279 | $ | 6,836 | $ | - | $ | 66,421 | ||||||||||||
Business reorganization and integration expenses
|
$ | 87 | $ | (116 | ) | $ | 142 | $ | - | $ | - | $ | 113 | |||||||||||
Non-operating expense (income), including corporate administration charges
|
1,178 | 582 | (509 | ) | 188 | (2,097 | ) | (658 | ) | |||||||||||||||
EBITDA (Loss) (1)
|
$ | 436 | $ | 249 | $ | (241 | ) | $ | 597 | $ | (2,408 | ) | $ | (1,367 | ) | |||||||||
Depreciation and amortization expenses
|
2,287 | |||||||||||||||||||||||
Interest expense (income), net
|
232 | |||||||||||||||||||||||
Provision for (benefit from) income taxes
|
252 | |||||||||||||||||||||||
Loss (income) from discontinued operations, net of taxes
|
69 | |||||||||||||||||||||||
Net income (loss)
|
$ | (4,207 | ) | |||||||||||||||||||||
For the Three Months Ended December 31, 2010
|
Hudson
Europe
|
Hudson ANZ
|
Hudson
Americas
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue, from external customers
|
$ | 90,616 | $ | 74,338 | $ | 44,268 | $ | 9,839 | $ | - | $ | 219,061 | ||||||||||||
Gross margin, from external customers
|
$ | 37,468 | $ | 25,231 | $ | 10,775 | $ | 9,450 | $ | - | $ | 82,924 | ||||||||||||
Business reorganization and integration expenses
|
$ | 865 | $ | 102 | $ | 21 | $ | - | $ | - | $ | 988 | ||||||||||||
Non-operating expense (income), including corporate administration charges
|
1,337 | 886 | (1,298 | ) | 243 | (2,980 | ) | (1,812 | ) | |||||||||||||||
EBITDA (Loss) (1)
|
$ | 314 | $ | 1,254 | $ | 2,386 | $ | 1,524 | $ | (1,922 | ) | $ | 3,556 | |||||||||||
Depreciation and amortization expenses
|
1,730 | |||||||||||||||||||||||
Interest expense (income), net
|
306 | |||||||||||||||||||||||
Provision for (benefit from) income taxes
|
116 | |||||||||||||||||||||||
Loss (income) from discontinued operations, net of taxes
|
213 | |||||||||||||||||||||||
Net income (loss)
|
$ | 1,191 | ||||||||||||||||||||||
For the Three Months Ended June 30, 2010
|
Hudson
Europe
|
Hudson ANZ
|
Hudson
Americas
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue, from external customers
|
$ | 80,717 | $ | 65,249 | $ | 40,819 | $ | 8,184 | $ | - | $ | 194,969 | ||||||||||||
Gross margin, from external customers
|
$ | 34,559 | $ | 21,723 | $ | 10,039 | $ | 7,916 | $ | - | $ | 74,237 | ||||||||||||
Business reorganization and integration expenses
|
$ | 450 | $ | - | $ | 101 | $ | - | $ | - | $ | 551 | ||||||||||||
Non-operating expense (income), including corporate administration charges
|
1,148 | 1,015 | 393 | 38 | (3,440 | ) | (846 | ) | ||||||||||||||||
EBITDA (Loss) (1)
|
$ | 2,466 | $ | 1,369 | $ | (991 | ) | $ | 1,311 | $ | (1,034 | ) | $ | 3,121 | ||||||||||
Depreciation and amortization expenses
|
2,186 | |||||||||||||||||||||||
Interest expense (income), net
|
243 | |||||||||||||||||||||||
Provision for (benefit from) income taxes
|
515 | |||||||||||||||||||||||
Loss (income) from discontinued operations, net of taxes
|
(52 | ) | ||||||||||||||||||||||
Net income (loss)
|
$ | 229 |
(1)
|
Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) are presented to provide additional information about the company’s operations on a basis consistent with the measures which the company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the company’s profitability or liquidity. Furthermore, EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.
|
Reconciliation For Constant Currency
|
|||||||||||
(in thousands)
|
|||||||||||
(unaudited)
|
|||||||||||
The Company operates on a global basis, with the majority of our gross margin generated outside of the United States. Accordingly, fluctuations in foreign currency exchange rates can affect our results of operations. Constant currency information compares financial results between periods as if exchange rates had remained constant period-over-period. The Company currently defines the term “constant currency” to mean that financial data for a previously reported period are translated into U.S. dollars using the same foreign currency exchange rates that were used to translate financial data for the current period.
|
|||||||||||
Changes in revenue, direct costs, gross margin, and selling, general and administrative expenses include the effect of changes in foreign currency exchange rates. Variance analysis usually describes period-to-period variances that are calculated using constant currency as a percentage. The Company’s management reviews and analyzes business results in constant currency and believes these results better represent the Company’s underlying business trends.
|
|||||||||||
The company believes that these calculations are a useful measure, indicating the actual change in operations. Earnings from subsidiaries are rarely repatriated to the United States, and there are no significant gains or losses on foreign currency transactions between subsidiaries. Therefore, changes in foreign currency exchange rates generally impact only reported earnings and not the company’s economic condition.
|
|||||||||||
For The Three Months Ended March 31,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
As reported
|
As reported
|
Currency
|
Constant
|
|||||||||||||
translation
|
currency
|
|||||||||||||||
Revenue:
|
||||||||||||||||
Hudson Europe
|
$ | 93,710 | $ | 76,654 | $ | 1,470 | $ | 78,124 | ||||||||
Hudson ANZ
|
70,804 | 56,822 | 6,113 | 62,935 | ||||||||||||
Hudson Americas
|
45,812 | 39,507 | 10 | 39,517 | ||||||||||||
Hudson Asia
|
8,213 | 7,135 | 389 | 7,524 | ||||||||||||
Total
|
218,539 | 180,118 | 7,982 | 188,100 | ||||||||||||
Direct costs:
|
||||||||||||||||
Hudson Europe
|
54,773 | 44,124 | 1,034 | 45,158 | ||||||||||||
Hudson ANZ
|
46,785 | 39,046 | 4,194 | 43,240 | ||||||||||||
Hudson Americas
|
35,456 | 30,228 | (14 | ) | 30,214 | |||||||||||
Hudson Asia
|
327 | 299 | 19 | 318 | ||||||||||||
Total
|
137,341 | 113,697 | 5,233 | 118,930 | ||||||||||||
Gross margin:
|
||||||||||||||||
Hudson Europe
|
38,937 | 32,530 | 436 | 32,966 | ||||||||||||
Hudson ANZ
|
24,019 | 17,776 | 1,919 | 19,695 | ||||||||||||
Hudson Americas
|
10,356 | 9,279 | 24 | 9,303 | ||||||||||||
Hudson Asia
|
7,886 | 6,836 | 370 | 7,206 | ||||||||||||
Total
|
$ | 81,198 | $ | 66,421 | $ | 2,749 | $ | 69,170 | ||||||||
Selling, general and administrative (a):
|
||||||||||||||||
Hudson Europe
|
$ | 35,271 | $ | 31,453 | $ | 353 | $ | 31,806 | ||||||||
Hudson ANZ
|
22,582 | 17,608 | 1,899 | 19,507 | ||||||||||||
Hudson Americas
|
10,472 | 10,785 | 17 | 10,802 | ||||||||||||
Hudson Asia
|
6,890 | 6,224 | 322 | 6,546 | ||||||||||||
Corporate
|
5,169 | 4,550 | (2 | ) | 4,548 | |||||||||||
Total
|
$ | 80,384 | $ | 70,620 | $ | 2,589 | $ | 73,209 |
Hudson Europe
|
Q1 2011
|
Q1 2010
|
|
(In thousands)
|
|||
Gross margin
|
$ 38,937
|
$ 32,530
|
|
SG&A
|
34,801
|
30,829
|
|
Adj. EBITDA
|
4,136
|
1,701
|
|
Reorganization cost
|
351
|
87
|
|
Non-operating expense (income)
|
(247)
|
190
|
|
Corporate administrative charges
|
1,857
|
988
|
|
EBITDA
|
2,175
|
436
|
Hudson ANZ
|
Q1 2011
|
Q1 2010
|
|
(In thousands)
|
|||
Gross margin
|
$ 24,019
|
$ 17,776
|
|
SG&A
|
21,933
|
17,061
|
|
Adj. EBITDA
|
2,086
|
715
|
|
Reorganization cost
|
-
|
(116)
|
|
Non-operating expense (income)
|
3
|
28
|
|
Corporate administrative charges
|
1,042
|
554
|
|
EBITDA
|
1,041
|
249
|
Hudson Asia
|
Q1 2011
|
Q1 2010
|
|
(In thousands)
|
|||
Gross margin
|
$ 7,886
|
$ 6,836
|
|
SG&A
|
6,822
|
6,051
|
|
Adj. EBITDA
|
1,064
|
785
|
|
Reorganization cost
|
-
|
-
|
|
Non-operating expense (income)
|
(252)
|
7
|
|
Corporate administrative charges
|
343
|
181
|
|
EBITDA
|
973
|
597
|
Hudson Americas
|
Q1 2011
|
Q1 2010
|
|
(In thousands)
|
|||
Gross margin
|
$ 10,356
|
$ 9,279
|
|
SG&A
|
10,152
|
9,887
|
|
Adj. EBITDA
|
204
|
(608)
|
|
Reorganization cost
|
-
|
142
|
|
Non-operating expense (income)
|
41
|
(884)
|
|
Corporate administrative charges
|
542
|
375
|
|
EBITDA
|
(379)
|
(241)
|
HUDSON HIGHLAND GROUP, INC.
|
|||||||||
SEGMENT ANALYSIS - QUARTER TO DATE
|
|||||||||
(in thousands)
|
|||||||||
(unaudited)
|
|||||||||
For The Three Months Ended March 31, 2011
|
Hudson
Europe
|
Hudson ANZ
|
Hudson
Americas
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue, from external customers
|
$ | 93,710 | $ | 70,804 | $ | 45,812 | $ | 8,213 | $ | - | $ | 218,539 | ||||||||||||
Gross margin, from external customers
|
$ | 38,937 | $ | 24,019 | $ | 10,356 | $ | 7,886 | $ | - | $ | 81,198 | ||||||||||||
Business reorganization and integration expenses
|
$ | 351 | $ | - | $ | - | $ | - | $ | - | $ | 351 | ||||||||||||
Non-operating expense (income), including corporate administration charges
|
1,610 | 1,045 | 583 | 91 | (3,816 | ) | (487 | ) | ||||||||||||||||
EBITDA (Loss) (1)
|
$ | 2,175 | $ | 1,041 | $ | (379 | ) | $ | 973 | $ | (1,284 | ) | $ | 2,526 | ||||||||||
Depreciation and amortization expenses
|
1,576 | |||||||||||||||||||||||
Interest expense (income), net
|
206 | |||||||||||||||||||||||
Provision for (benefit from) income taxes
|
750 | |||||||||||||||||||||||
Loss (income) from discontinued operations, net of taxes
|
- | |||||||||||||||||||||||
Net income (loss)
|
$ | (6 | ) | |||||||||||||||||||||
For The Three Months Ended March 31, 2010
|
Hudson
Europe
|
Hudson ANZ
|
Hudson
Americas
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue, from external customers
|
$ | 76,654 | $ | 56,822 | $ | 39,507 | $ | 7,135 | $ | - | $ | 180,118 | ||||||||||||
Gross margin, from external customers
|
$ | 32,530 | $ | 17,776 | $ | 9,279 | $ | 6,836 | $ | - | $ | 66,421 | ||||||||||||
Business reorganization and integration expenses
|
$ | 87 | $ | (116 | ) | $ | 142 | $ | - | $ | - | $ | 113 | |||||||||||
Non-operating expense (income), including corporate administration charges
|
1,178 | 582 | (509 | ) | 188 | (2,097 | ) | (658 | ) | |||||||||||||||
EBITDA (Loss) (1)
|
$ | 436 | $ | 249 | $ | (241 | ) | $ | 597 | $ | (2,408 | ) | $ | (1,367 | ) | |||||||||
Depreciation and amortization expenses
|
2,287 | |||||||||||||||||||||||
Interest expense (income), net
|
232 | |||||||||||||||||||||||
Provision for (benefit from) income taxes
|
252 | |||||||||||||||||||||||
Loss (income) from discontinued operations, net of taxes
|
69 | |||||||||||||||||||||||
Net income (loss)
|
$ | (4,207 | ) | |||||||||||||||||||||
For the Three Months Ended December 31, 2010
|
Hudson
Europe
|
Hudson ANZ
|
Hudson
Americas
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue, from external customers
|
$ | 90,616 | $ | 74,338 | $ | 44,268 | $ | 9,839 | $ | - | $ | 219,061 | ||||||||||||
Gross margin, from external customers
|
$ | 37,468 | $ | 25,231 | $ | 10,775 | $ | 9,450 | $ | - | $ | 82,924 | ||||||||||||
Business reorganization and integration expenses
|
$ | 865 | $ | 102 | $ | 21 | $ | - | $ | - | $ | 988 | ||||||||||||
Non-operating expense (income), including corporate administration charges
|
1,337 | 886 | (1,298 | ) | 243 | (2,980 | ) | (1,812 | ) | |||||||||||||||
EBITDA (Loss) (1)
|
$ | 314 | $ | 1,254 | $ | 2,386 | $ | 1,524 | $ | (1,922 | ) | $ | 3,556 | |||||||||||
Depreciation and amortization expenses
|
1,730 | |||||||||||||||||||||||
Interest expense (income), net
|
306 | |||||||||||||||||||||||
Provision for (benefit from) income taxes
|
116 | |||||||||||||||||||||||
Loss (income) from discontinued operations, net of taxes
|
213 | |||||||||||||||||||||||
Net income (loss)
|
$ | 1,191 | ||||||||||||||||||||||
For the Three Months Ended June 30, 2010
|
Hudson
Europe
|
Hudson ANZ
|
Hudson
Americas
|
Hudson Asia
|
Corporate
|
Total
|
||||||||||||||||||
Revenue, from external customers
|
$ | 80,717 | $ | 65,249 | $ | 40,819 | $ | 8,184 | $ | - | $ | 194,969 | ||||||||||||
Gross margin, from external customers
|
$ | 34,559 | $ | 21,723 | $ | 10,039 | $ | 7,916 | $ | - | $ | 74,237 | ||||||||||||
Business reorganization and integration expenses
|
$ | 450 | $ | - | $ | 101 | $ | - | $ | - | $ | 551 | ||||||||||||
Non-operating expense (income), including corporate administration charges
|
1,148 | 1,015 | 393 | 38 | (3,440 | ) | (846 | ) | ||||||||||||||||
EBITDA (Loss) (1)
|
$ | 2,466 | $ | 1,369 | $ | (991 | ) | $ | 1,311 | $ | (1,034 | ) | $ | 3,121 | ||||||||||
Depreciation and amortization expenses
|
2,186 | |||||||||||||||||||||||
Interest expense (income), net
|
243 | |||||||||||||||||||||||
Provision for (benefit from) income taxes
|
515 | |||||||||||||||||||||||
Loss (income) from discontinued operations, net of taxes
|
(52 | ) | ||||||||||||||||||||||
Net income (loss)
|
$ | 229 |
(1)
|
Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) are presented to provide additional information about the company’s operations on a basis consistent with the measures which the company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the company’s profitability or liquidity. Furthermore, EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.
|
Reconciliation For Constant Currency
|
|||||||||||
(in thousands)
|
|||||||||||
(unaudited)
|
|||||||||||
The Company operates on a global basis, with the majority of our gross margin generated outside of the United States. Accordingly, fluctuations in foreign currency exchange rates can affect our results of operations. Constant currency information compares financial results between periods as if exchange rates had remained constant period-over-period. The Company currently defines the term “constant currency” to mean that financial data for a previously reported period are translated into U.S. dollars using the same foreign currency exchange rates that were used to translate financial data for the current period.
|
|||||||||||
Changes in revenue, direct costs, gross margin, and selling, general and administrative expenses include the effect of changes in foreign currency exchange rates. Variance analysis usually describes period-to-period variances that are calculated using constant currency as a percentage. The Company’s management reviews and analyzes business results in constant currency and believes these results better represent the Company’s underlying business trends.
|
|||||||||||
The company believes that these calculations are a useful measure, indicating the actual change in operations. Earnings from subsidiaries are rarely repatriated to the United States, and there are no significant gains or losses on foreign currency transactions between subsidiaries. Therefore, changes in foreign currency exchange rates generally impact only reported earnings and not the company’s economic condition.
|
|||||||||||
For The Three Months Ended March 31,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
As reported
|
As reported
|
Currency
|
Constant
|
|||||||||||||
translation
|
currency
|
|||||||||||||||
Revenue:
|
||||||||||||||||
Hudson Europe
|
$ | 93,710 | $ | 76,654 | $ | 1,470 | $ | 78,124 | ||||||||
Hudson ANZ
|
70,804 | 56,822 | 6,113 | 62,935 | ||||||||||||
Hudson Americas
|
45,812 | 39,507 | 10 | 39,517 | ||||||||||||
Hudson Asia
|
8,213 | 7,135 | 389 | 7,524 | ||||||||||||
Total
|
218,539 | 180,118 | 7,982 | 188,100 | ||||||||||||
Direct costs:
|
||||||||||||||||
Hudson Europe
|
54,773 | 44,124 | 1,034 | 45,158 | ||||||||||||
Hudson ANZ
|
46,785 | 39,046 | 4,194 | 43,240 | ||||||||||||
Hudson Americas
|
35,456 | 30,228 | (14 | ) | 30,214 | |||||||||||
Hudson Asia
|
327 | 299 | 19 | 318 | ||||||||||||
Total
|
137,341 | 113,697 | 5,233 | 118,930 | ||||||||||||
Gross margin:
|
||||||||||||||||
Hudson Europe
|
38,937 | 32,530 | 436 | 32,966 | ||||||||||||
Hudson ANZ
|
24,019 | 17,776 | 1,919 | 19,695 | ||||||||||||
Hudson Americas
|
10,356 | 9,279 | 24 | 9,303 | ||||||||||||
Hudson Asia
|
7,886 | 6,836 | 370 | 7,206 | ||||||||||||
Total
|
$ | 81,198 | $ | 66,421 | $ | 2,749 | $ | 69,170 | ||||||||
Selling, general and administrative (a):
|
||||||||||||||||
Hudson Europe
|
$ | 35,271 | $ | 31,453 | $ | 353 | $ | 31,806 | ||||||||
Hudson ANZ
|
22,582 | 17,608 | 1,899 | 19,507 | ||||||||||||
Hudson Americas
|
10,472 | 10,785 | 17 | 10,802 | ||||||||||||
Hudson Asia
|
6,890 | 6,224 | 322 | 6,546 | ||||||||||||
Corporate
|
5,169 | 4,550 | (2 | ) | 4,548 | |||||||||||
Total
|
$ | 80,384 | $ | 70,620 | $ | 2,589 | $ | 73,209 |